Data notes (10)
Data notes
Fiscal years: the company’s fiscal year ends on the Saturday nearest January 31. “Fiscal 2016” is the year ended January 28, 2017. Charts are labeled by fiscal year.
Derived values: cumulative interest expense of $5,604M for fiscal 2005–2016 is the sum of the twelve annual figures (394 + 537 + 503 + 419 + 447 + 521 + 442 + 480 + 524 + 451 + 429 + 457), and fiscal 2005 includes about six months before the buyout closed. Interest as 99% of fiscal 2016 operating earnings is 457 ÷ 460. The $3M remainder in the flow chart is 460 − 457. “280 hardship funds” is 5,604 ÷ 20. The hardship fund as 27% of the $75M workers asked for is 20 ÷ 75. Long-term debt of $4,761M at January 28, 2017 is 4,642 + 119. 178 days from the Chapter 11 petition (Sep 18, 2017) to the wind-down announcement (Mar 15, 2018) and 284 days to the last U.S. store closing (Jun 29, 2018) are our counts. U.S. store totals for fiscal 2004 and 2005 are toy stores plus Babies “R” Us stores.
Restated series: fiscal 2005 net sales appear as $11,275M in the fiscal 2005 10-K and as $11,333M in the five-year table of the fiscal 2009 10-K. Charts use the later figure. We did not decompose the step up in reported sales between fiscal 2005 and fiscal 2006.
Two store counts: the company’s March 15, 2018 press release says 735 U.S. stores; the body of the 8-K filed the same day says 744 remaining U.S. stores. We use 735 throughout. The press release itself is datelined “March 15, 2017”, a typo in the original.
Estimates: the 2003 shares of U.S. toy sales (Walmart about 21%, Toys “R” Us about 17%, Target about 9%, Kmart and KB Toys 4% to 5% each) are estimates by analyst Sean McGowan as reported by the AP. Shares for 1978–1997 are from a reference history, which cites the company’s own estimates for some years; the series mixes sources and is indicative only. The 10-K’s “approximately 45%” for the leading discounters is described there as an estimate.
Reported, not from a filing: debt of $4.9B at the petition date and debtor-in-possession financing of “over $3 billion” (CNBC); “over 30,000” U.S. workers (AP), which other outlets put at roughly 33,000; the $75M that workers said they were owed in severance (Retail Dive, reporting the workers’ claim); the 1966 sale price of $7.5M and Interstate’s 1974 bankruptcy (reference history); Amazon’s $50M annual base fee (msnbc.com). The year Walmart passed Toys “R” Us is given as 1998 by the AP and 1999 by the reference history; we say “by 1999”.
Unknown: how much equity the buyers put into the 2005 deal was not confirmed from the text we read and is left out. The purchase prices of FAO Schwarz (2009 and 2016) were not disclosed. How many of the 120 stores announced for the 2026 holiday season have opened is not known to us; the press reports describe a plan. The widely repeated figure of about $400M a year in interest is consistent with the filings ($394M to $537M a year), and we cite the filings instead.
General knowledge: KB Toys liquidated its stores after a December 2008 bankruptcy; we cite only the 2009 trademark purchase from the filing. The company’s headquarters was in Wayne, New Jersey.
Videos: airing years for the three commercials come from the uploaders’ titles and were not independently confirmed. News segments are dated by their upload date.
Archive: home page captures from 1998–1999 survive without images and a February 2001 capture resolves to an unrelated site, so the earliest screenshot shown is from December 2003. The June 2017 capture includes the site’s own email sign-up pop-up.