Data notes (10)
Data notes
Private-company figures: after December 2000 KB Toys published no accounts. The buyout financing ($18.1M of Bain cash, about $237M of borrowing), the 2002 payments ($85M to Bain, $18M to the chief executive, $16M to other executives, $66M of bank loans), the $76M of fiscal 2001 operating income and the $1.4B and $1.5B sales figures are press-reported, mainly by Forbes citing court documents, creditors and Bain. They are not audited figures.
Figures that disagree: the 2000 sale price is given as about $305M of gross proceeds in the seller’s 10-K ($258M cash, a $45M note and a warrant), $257.1M of cash plus the note in the court opinion, $300M by Forbes and $302M by the Berkshire Eagle. The 2002 distribution is “approximately $120 million” in the court opinion and $121M in press reports. The store count at the January 2004 filing is 1,217 (USA Today), 1,200 (Los Angeles Times) or 1,231 (Washington Post). The return to Bain is 370% in Forbes and “in excess of 900%” in Big Lots’ complaint. We use the primary source where there is one and say which figure is which.
Derived values: 461 stores in December 2008 (277 + 114 + 40 + 30). The 71% mall share in January 2000 (943 ÷ 1,320) and the 377 other stores (1,320 − 943). The $1.77B of fiscal 1999 sales including the website ($1,740.4M + $26.2M). The $1M remainder in the 2002 distribution ($120M − $85M − $18M − $16M). The $0.1M difference in the buyout flow. KBkids.com marketing per dollar of sales ($58.7M ÷ $26.2M = $2.24). The counts of years between events.
Estimates: KB’s 6% share of a $30B toy retail market in 2001 is as reported by the Associated Press. “Less than 2%” in 2008 is analyst Sean McGowan’s estimate. Walmart’s share of about 26% in 2007 is consultant Howard Davidowitz’s estimate. Ellia Kassoff’s “half a billion dollars” of stranded toys in 2018 is his own assumption.
Unverified or not found: the exact day the last store closed. Secondary sources give February 9, 2009; we found no primary source and say “early 2009.” The terms of the creditors’ settlement with Bain and the former executives were not disclosed. The price Strategic Marks paid for the trademark is unknown; CNNMoney wrote that it bought the brand from Bain Capital, while MassLive, citing a federal database, wrote that it registered the mark after Toys “R” Us let it expire, and we follow MassLive. We could not confirm from the trademark office who owns the KB Toys mark today; the licensing claim is KBToysverse’s own. The 1981 sale price of $64.2M and the store counts for 1973–1981 come from a reference history, not from a filing.
Store counts: counts for fiscal 1996–1999 are the “Toy Stores” line in Consolidated’s 10-Ks, which includes the closeout toy stores it owned before buying Kay-Bee (Toy Liquidators and others). Temporary holiday stores are excluded from those year-end counts but included in the December 2008 total.
Fiscal years: Consolidated’s fiscal years end around January 31. “Fiscal 1996” ended February 1, 1997 and includes Kay-Bee only from May 5, 1996.
Video dates: the 1985 commercial’s air date and the 1999 dates of the KBkids.com spots come from the uploaders. The Associated Press bulletin is dated to December 2008 by its content and YouTube’s listing; we did not confirm the exact day.
Archive: Wayback captures of kbtoys.com from 1998 and of kbkids.com from 2000 survive without their images and are quoted as text only. The December 2008 capture is missing several banners.
General knowledge: Walmart and Target are still operating. The Toys “R” Us name was later revived by new owners after the 2018 liquidation; that revival is outside the scope of this page.